Table 4 Detailed cost summary of standalone microgrid
| Â | Capital | Replacement | O&M | Fuel | Salvage |
|---|---|---|---|---|---|
FC | 12,500.0 | 12,259.1 | 22,377.5 | 226,955.1 | − 344.3 |
WT | 300,000.0 | 95,642.2 | 19,391.2 | 0.00 | −53,900.5 |
BES | 56,800.0 | 24,098.7 | 18,357.0 | 0.00 | − 4535.6 |
DG | 25,000.0 | 85,073.0 | 83,130.4 | 632,478.3 | − 5120.5 |
MT | 70,000.0 | 131,694.3 | 63,028.1 | 547,565.1 | −10,847.4 |
PV | 1,746,237.9 | 0.0 | 250,828.0 | 0.00 | 0.00 |
Converter | 60,000.0 | 25,456.4 | 0.0 | 0.00 | − 4791.1 |